| Revenue | DKK -13K | +18% |
| EBITDA | DKK -13K | -18% |
| Net profit | DKK -79 | -100% |
| Total assets | DKK 489K | -11% |
| Equity | DKK 474K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -23 | -8 | -15 | -20 | -12 | -9 | -11 | -9 | -13 | -12 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -23 | -9 | -15 | -197 | -20 | -9 | -11 | -9 | -13 | -12 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -23 | -9 | -15 | -197 | -20 | -9 | -11 | -9 | -13 | -12 | -10 | -11 | -13 |
| Net financials | -231 | -557 | 366 | 33 | 195 | 71 | 29 | -1 | -304 | 93 | -69 | 19 | 51 | 13 |
| Profit before tax | -240 | -580 | 357 | 18 | -1 | 52 | 19 | -12 | -314 | 80 | -81 | 9 | 40 | -0 |
| Tax | -8 | -11 | -21 | -0 | 4 | 1 | 4 | 1 | -0 | 9 | -0 | -0 | -0 | -0 |
| Net profit | -233 | -569 | 377 | 18 | -5 | 50 | 15 | -13 | -314 | 72 | -81 | 9 | 40 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.732 | 1.512 | 1.854 | 1.697 | 1.535 | 1.501 | 1.411 | 1.294 | 871 | 895 | 758 | 758 | 548 | 489 |
| Equity | 2.539 | 1.489 | 1.769 | 1.689 | 1.439 | 1.490 | 1.401 | 1.283 | 860 | 875 | 737 | 746 | 536 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 23 | 85 | 8 | 95 | 11 | 10 | 11 | 11 | 13 | 21 | 12 | 13 | 15 |
| Total debt | 1.193 | 23 | 85 | 8 | 95 | 11 | 10 | 11 | 11 | 21 | 21 | 12 | 13 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2018 | — | — |
MN Founder | Founder | 2001 | — | — |
JN Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Dan Nørløv | Management | 0 companies |
| Mads Nørløv | Founder | 0 companies |
| Jens Nørløv | Founder | 0 companies |