| Revenue | DKK 30K | -56% |
| EBITDA | DKK 30K | -56% |
| Net profit | DKK -3K | -110% |
| Total assets | DKK 435K | -2% |
| Equity | DKK 247K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 50 | 50 | 42 | 42 | 19 | 19 | 44 | 19 | 44 | 54 | 91 | 68 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 21 | 43 | 42 | 42 | 19 | 19 | 44 | 19 | 44 | 54 | 91 | 68 | 30 |
| Depreciation & amort. | -0 | -35 | -35 | -35 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -24 |
| EBIT | -4 | -14 | 8 | 7 | 42 | 19 | 19 | 44 | 19 | 20 | 30 | 67 | 44 | 6 |
| Net financials | -4 | -1 | -5 | -2 | -2 | -2 | -2 | -9 | -5 | -3 | -2 | -1 | -2 | -8 |
| Profit before tax | 0 | -15 | 3 | 5 | 40 | 17 | 17 | 35 | 20 | 17 | 28 | 65 | 42 | -3 |
| Tax | -0 | -0 | 1 | -0 | 5 | 2 | 2 | 8 | -0 | 4 | 6 | 14 | 9 | 1 |
| Net profit | 0 | -15 | 2 | 5 | 35 | 15 | 15 | 27 | 20 | 13 | 22 | 51 | 32 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 182 | 198 | 191 | 253 | 257 | 288 | 319 | 359 | 333 | 336 | 401 | 442 | 435 |
| Equity | — | 148 | 150 | 155 | 190 | 205 | 220 | 248 | 268 | 281 | 302 | 353 | 386 | 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 8 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 34 | 47 | 36 | 63 | 50 | 65 | 64 | 91 | 48 | 25 | 36 | 44 | 176 |
| Total debt | 0 | 34 | 47 | 36 | 63 | 51 | 67 | 72 | 91 | 50 | 25 | 36 | 44 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|