| Revenue | DKK 4,4M | -5% |
| EBITDA | DKK 545K | -59% |
| Net profit | DKK 239K | -76% |
| Total assets | DKK 5,5M | +6% |
| Equity | DKK 578K | -56% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.264 | 3.809 | 3.925 | 4.598 | 4.381 |
| Staff expenses | -2.983 | -3.197 | -3.430 | -3.313 | -3.835 |
| EBITDA | 1.281 | 611 | 496 | 1.322 | 545 |
| Depreciation & amort. | -76 | -88 | -49 | -40 | -260 |
| EBIT | 1.206 | 523 | 446 | 1.282 | 286 |
| Net financials | -0 | -4 | -3 | -10 | -2 |
| Profit before tax | 1.206 | 519 | 443 | 1.272 | 284 |
| Tax | 265 | 118 | 103 | 284 | 45 |
| Net profit | 940 | 402 | 341 | 988 | 239 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.806 | 3.292 | 2.915 | 5.180 | 5.486 |
| Equity | 1.272 | 738 | 679 | 1.327 | 578 |
| Long-term debt | 272 | 121 | 103 | 284 | 45 |
| Short-term debt | 2.259 | 2.433 | 2.134 | 3.569 | 4.863 |
| Total debt | 2.531 | 2.553 | 2.237 | 3.853 | 4.908 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KW Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
JS | Audit | 2012 – 2017 |
HL Management | Management | 2001 – 2003 |
JM | Audit | 2001 – 2004 |
JJ Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Wowk Guttesen | Chief Executive Officer | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Henrik Larsen | Management | 0 companies |
| Jenny Margrethe Larsen | Audit | 0 companies |
| Jan Jelisic | Chief Executive Officer | 0 companies |