| Revenue | DKK 1,9M | -16% |
| EBITDA | DKK 606K | -4% |
| Net profit | DKK 69K | +2035% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 4,7M | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.089 | 2.301 | 2.303 | 2.269 | 1.905 |
| Staff expenses | -1.535 | -1.654 | -1.647 | -1.640 | -1.299 |
| EBITDA | 1.554 | 647 | 655 | 629 | 606 |
| Depreciation & amort. | -518 | -289 | -310 | -267 | -225 |
| EBIT | 1.036 | 359 | 345 | 362 | 382 |
| Net financials | -126 | -133 | -324 | -352 | -289 |
| Profit before tax | 910 | 226 | 21 | 9 | 92 |
| Tax | 185 | 51 | 7 | 6 | 23 |
| Net profit | 726 | 175 | 14 | 3 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.999 | 12.268 | 13.779 | 14.085 | 13.951 |
| Equity | 6.754 | 4.629 | 4.643 | 4.646 | 4.715 |
| Long-term debt | 447 | 4.378 | 4.378 | 4.195 | 3.965 |
| Short-term debt | 4.269 | 2.694 | 4.137 | 4.543 | 4.509 |
| Total debt | 4.716 | 7.072 | 8.515 | 8.738 | 8.473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2001 – 2017 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Lauridsen | Management | 0 companies |
| Richard Lauridsen | Board of Directors | 0 companies |
| Lisbeth Gade | Board of Directors | 0 companies |
| Ebba Sand | Board of Directors | 0 companies |