| Revenue | DKK 3,5M | -36% |
| EBITDA | DKK -512K | -132% |
| Net profit | DKK -570K | -155% |
| Total assets | DKK 4,6M | -22% |
| Equity | DKK 2,4M | -31% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.608 | 1.538 | 1.812 | 1.871 | 1.738 | 4.965 | 2.314 | 2.950 | 3.543 | 2.776 | 2.507 | 3.972 | 5.503 | 3.510 |
| Staff expenses | -1.017 | -835 | -1.001 | -1.232 | -1.173 | -2.689 | -1.992 | -2.218 | -2.612 | -2.438 | -2.227 | -3.044 | -3.846 | -4.023 |
| EBITDA | 591 | 703 | 812 | 639 | 539 | 2.301 | 287 | 732 | 956 | 317 | 270 | 931 | 1.613 | -512 |
| Depreciation & amort. | -335 | -236 | -238 | -286 | -216 | -335 | -218 | -189 | -237 | -237 | -226 | -244 | -256 | -214 |
| EBIT | 256 | 467 | 574 | 353 | 323 | 1.965 | 69 | 543 | 720 | 80 | 44 | 687 | 1.357 | -727 |
| Net financials | -105 | -118 | -87 | -48 | -25 | -61 | -44 | -62 | -19 | -14 | -27 | 18 | -27 | 3 |
| Profit before tax | 151 | 349 | 488 | 305 | 299 | 1.905 | 25 | 482 | 700 | 67 | 18 | 705 | 1.330 | -724 |
| Tax | 38 | 101 | 145 | 103 | 211 | 422 | 8 | 109 | 157 | 18 | 7 | 159 | 296 | -155 |
| Net profit | 113 | 247 | 342 | 202 | 88 | 1.482 | 17 | 373 | 543 | 49 | 11 | 546 | 1.034 | -570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.261 | 2.324 | 2.489 | 2.452 | 2.904 | 3.454 | 3.060 | 4.289 | 4.269 | 3.782 | 4.058 | 6.515 | 5.909 | 4.613 |
| Equity | 220 | 467 | 759 | 1.361 | 1.349 | 2.732 | 2.349 | 2.572 | 2.815 | 2.564 | 2.375 | 2.921 | 3.455 | 2.386 |
| Long-term debt | 821 | 746 | 200 | 93 | 0 | 0 | 34 | 24 | 372 | 231 | 166 | 220 | 517 | 196 |
| Short-term debt | 1.219 | 1.111 | 1.530 | 998 | 1.555 | 531 | 511 | 581 | 489 | 403 | 1.378 | 3.143 | 1.760 | 2.009 |
| Total debt | 2.041 | 1.857 | 1.730 | 1.091 | 1.555 | 722 | 545 | 605 | 861 | 634 | 1.544 | 3.364 | 2.277 | 2.205 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRSTED JENSEN INVEST ApS | Company | 25.0% | 25.0% | 2014 |
NIMBLE HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
JRJ HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Rasmussen | Board of Directors | 0 companies |
| Tom Weidner | Chairman | 0 companies |
| Johnny René Jensen | Board of Directors | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Claus Pardei Boje Starck | Board of Directors | 0 companies |
| Jan Oster | Board of Directors | 0 companies |
| Henrik Anning Falshøj | Board of Directors | 0 companies |