| Revenue | DKK 4,4M | +566% |
| EBITDA | DKK -115K | +73% |
| Net profit | DKK -2,2M | -18% |
| Total assets | DKK 3,4M | -81% |
| Equity | DKK -354K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.325 | 353 | -3.652 | 658 | 4.379 |
| Staff expenses | -1.696 | -1.560 | -1.388 | -1.085 | -4.494 |
| EBITDA | -372 | -1.207 | -5.040 | -427 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | -1.207 | -5.040 | -427 | -115 |
| Net financials | 3.336 | 4.829 | 81.636 | -1.515 | -1.864 |
| Profit before tax | 2.964 | 3.622 | 76.596 | -1.942 | -1.979 |
| Tax | -91 | -151 | -106 | -54 | 252 |
| Net profit | 3.055 | 3.773 | 76.702 | -1.888 | -2.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.594 | 12.476 | 39.435 | 17.964 | 3.447 |
| Equity | 7.249 | 8.022 | 36.965 | 17.136 | -354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.302 | 4.413 | 2.424 | 806 | 3.801 |
| Total debt | 3.302 | 4.413 | 2.424 | 806 | 3.801 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KJ Management | Management | 2014 – 2017 |
KR Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
HL Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2014 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin John Terkelsen | Management | 0 companies |
| Kristian Rude | Chief Executive Officer | 0 companies |
| Henrik Løbger | Unofficial title | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Chairman | 0 companies |
| Minna Terkelsen | Board of Directors | 0 companies |
| Hans Jørgen Terkelsen | Board of Directors | 0 companies |