| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 224K | +141% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 1,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -8 | -10 | -10 | 0 | 0 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -3 | -3 | -4 | -4 | -7 | -7 | -17 | -8 | -10 | -10 | -13 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -3 | -3 | -4 | -4 | -7 | -7 | -17 | -8 | -10 | -10 | -13 | -16 | -16 |
| Net financials | -111 | 11 | 94 | 58 | 28 | 287 | 394 | 268 | -50 | 373 | 263 | 155 | 108 | 215 |
| Profit before tax | -94 | 7 | 91 | 54 | 24 | 280 | 387 | 251 | -58 | 363 | 252 | 143 | 93 | 199 |
| Tax | 11 | 2 | 2 | 2 | 1 | -2 | -2 | 1 | -0 | -0 | -0 | -0 | -0 | -25 |
| Net profit | -106 | 6 | 89 | 52 | 23 | 281 | 389 | 250 | -58 | 363 | 253 | 143 | 93 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 79 | 189 | 191 | 214 | 512 | 855 | 968 | 943 | 1.273 | 1.525 | 1.668 | 1.750 | 1.851 |
| Equity | -129 | -123 | -34 | 18 | 41 | 322 | 711 | 962 | 903 | 1.267 | 1.519 | 1.662 | 1.693 | 1.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 202 | 222 | 172 | 173 | 190 | 144 | 6 | 40 | 6 | 6 | 6 | 57 | 34 |
| Total debt | 365 | 202 | 222 | 172 | 173 | 190 | 144 | 6 | 40 | 6 | 6 | 6 | 57 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|