| Revenue | DKK -28K | +136% |
| EBITDA | DKK -28K | -136% |
| Net profit | DKK 7K | -88% |
| Total assets | DKK 426K | -27% |
| Equity | DKK 172K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -13 | -25 | -8 | -8 | -6 | -5 | -5 | -7 | -38 | -12 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -13 | -25 | -8 | -8 | -6 | -5 | -5 | -7 | -38 | -12 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -13 | -25 | -8 | -8 | -6 | -5 | -5 | -7 | -38 | -12 | -28 |
| Net financials | 100 | 380 | -33 | 8 | -91 | 3 | -118 | 27 | 5 | 105 | 154 | 73 | 35 |
| Profit before tax | 93 | 371 | -46 | -18 | -99 | -5 | -124 | 22 | 0 | 99 | 116 | 61 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | 371 | -46 | -18 | -99 | -5 | -124 | 23 | 0 | 99 | 116 | 61 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 979 | 571 | 356 | 402 | 418 | 312 | 350 | 365 | 177 | 391 | 583 | 426 |
| Equity | 116 | 487 | 344 | 226 | 26 | 21 | -104 | -81 | -81 | 18 | 104 | 165 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 492 | 227 | 130 | 376 | 397 | 416 | 431 | 445 | 160 | 287 | 418 | 253 |
| Total debt | 643 | 492 | 227 | 130 | 376 | 397 | 416 | 431 | 445 | 160 | 287 | 418 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |