| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK -363K | -508% |
| Net profit | DKK -377K | -247% |
| Total assets | DKK 4,2M | +16% |
| Equity | DKK 1,7M | -18% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.460 | 2.810 | 2.667 | 2.686 | 2.297 |
| Staff expenses | -2.602 | -2.737 | -2.504 | -2.711 | -2.660 |
| EBITDA | 858 | 73 | 146 | -60 | -363 |
| Depreciation & amort. | -41 | -53 | -74 | -91 | -84 |
| EBIT | 816 | 20 | 72 | -150 | -447 |
| Net financials | 391 | 29 | -33 | 12 | -35 |
| Profit before tax | 1.207 | 48 | 38 | -138 | -482 |
| Tax | 139 | 52 | 10 | -30 | -105 |
| Net profit | 1.068 | -3 | 29 | -109 | -377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.595 | 3.870 | 3.475 | 3.639 | 4.228 |
| Equity | 2.145 | 2.142 | 2.170 | 2.062 | 1.685 |
| Long-term debt | 109 | 109 | 109 | 109 | 109 |
| Short-term debt | 3.299 | 1.521 | 1.106 | 1.409 | 2.435 |
| Total debt | 3.408 | 1.630 | 1.215 | 1.517 | 2.544 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Henriksen | Chairman | 0 companies |