| Revenue | DKK -81K | +46% |
| EBITDA | DKK -81K | +12% |
| Net profit | DKK -44K | +51% |
| Total assets | DKK 1,9M | -36% |
| Equity | DKK 1,8M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.308 | 3.772 | 2.833 | -116 | 96 | -83 | 21 | -94 | 863 | 826 | 626 | -78 | -55 | -81 |
| Staff expenses | -3.081 | -2.837 | -2.839 | -604 | -67 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.307 | 936 | 1.229 | -720 | 163 | -82 | 21 | -94 | 863 | 826 | 626 | -78 | -92 | -81 |
| Depreciation & amort. | -178 | -127 | -95 | -21 | -29 | -0 | -3 | -3 | -3 | -3 | -17 | -14 | -0 | -0 |
| EBIT | 1.129 | 809 | 1.134 | -741 | 135 | -82 | 18 | -97 | 860 | 823 | 608 | -93 | -92 | -81 |
| Net financials | 9 | 57 | -83 | 104 | 30 | 66 | -116 | 7 | -172 | -47 | -167 | 28 | 2 | 37 |
| Profit before tax | 1.138 | 866 | 2.758 | -227 | 165 | -16 | -98 | -91 | 688 | 776 | 441 | -64 | -90 | -44 |
| Tax | 270 | 200 | 269 | 13 | -0 | -0 | -0 | -0 | 21 | 171 | 97 | -0 | -0 | -0 |
| Net profit | 868 | 666 | 2.489 | -240 | 165 | -16 | -98 | -91 | 667 | 605 | 344 | -64 | -90 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.106 | 6.149 | 7.323 | 3.801 | 3.814 | 4.806 | 4.813 | 4.861 | 7.910 | 8.204 | 4.313 | 4.015 | 2.903 | 1.856 |
| Equity | 3.342 | 3.358 | 3.441 | 2.817 | 2.982 | 2.966 | 2.868 | 409 | 1.076 | 1.681 | 2.025 | 1.961 | 1.871 | 1.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.764 | 2.791 | 3.869 | 984 | 832 | 1.841 | 1.946 | 4.452 | 6.833 | 6.523 | 2.148 | 2.054 | 1.032 | 28 |
| Total debt | 2.764 | 2.791 | 3.869 | 984 | 832 | 1.841 | 1.946 | 4.452 | 6.833 | 6.523 | 2.148 | 2.054 | 1.032 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2001 | — | — |
LD Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNELCO ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kjærgaard | Founder | 0 companies |
| Lene Dinesen | Unofficial title | 0 companies |
| Ellen Irene Grue Kjærgaard | Board of Directors | 0 companies |
| Jonna Bjerg Kjærgaard | Chairman | 0 companies |
| Thomas Bjerg Howe Kjærgaard | Chairman | 0 companies |
| Helle Howe Kjærgaard | Board of Directors | 0 companies |