| Revenue | DKK 489K | -326% |
| EBITDA | DKK 6K | +103% |
| Net profit | DKK 14K | +107% |
| Total assets | DKK 961K | +46% |
| Equity | DKK 198K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 88 | -9 | -32 | -173 | -61 | -68 | -146 | 111 | 88 | 66 | 25 | -217 | 489 |
| Staff expenses | -271 | -155 | -209 | -64 | -48 | -64 | -52 | -59 | -58 | -12 | -0 | -0 | -0 | -483 |
| EBITDA | 417 | 360 | -218 | -96 | -222 | -125 | -120 | -205 | 53 | 76 | 66 | 25 | -217 | 6 |
| Depreciation & amort. | -117 | -59 | -116 | -109 | -106 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 300 | 302 | -334 | -204 | -328 | -178 | -120 | -205 | 53 | 76 | 66 | 25 | -217 | 6 |
| Net financials | -2.805 | -2.257 | -1 | 65 | 22 | -3 | -3 | -1 | 26 | 27 | 22 | 21 | 14 | 12 |
| Profit before tax | -2.498 | -1.908 | -336 | -139 | -306 | -181 | -123 | -205 | 79 | 103 | 88 | 46 | -203 | 18 |
| Tax | -150 | -468 | -74 | -33 | -69 | -75 | -23 | -43 | 18 | 23 | 19 | 10 | -0 | 4 |
| Net profit | -2.348 | -1.440 | -262 | -106 | -237 | -106 | -99 | -162 | 61 | 80 | 68 | 36 | -203 | 14 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.330 | 6.635 | 1.063 | 1.077 | 671 | 754 | 773 | 800 | 980 | 1.000 | 1.098 | 1.050 | 659 | 961 |
| Equity | 4.301 | 5.491 | 851 | 745 | 508 | 402 | 303 | 141 | 202 | 282 | 351 | 387 | 184 | 198 |
| Long-term debt | -525 | -977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -497 | -149 | 196 | 330 | 176 | 371 | 484 | 669 | 785 | 718 | 748 | 663 | 475 | 763 |
| Total debt | -1.022 | -1.126 | 196 | 330 | 176 | 371 | 484 | 669 | 785 | 718 | 748 | 663 | 475 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 2001 | — | — |
MR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marianne Rommelhoff Holding ApS | Company | 100.0% | 100.0% | 2023 |
PRC HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ege Rommelhoff | Founder | 0 companies |
| Marianne Rummelhoff | Management | 0 companies |