| Revenue | DKK 368K | +55% |
| EBITDA | DKK 225K | +535% |
| Net profit | DKK 176K | +348% |
| Total assets | DKK 774K | +22% |
| Equity | DKK 661K | +36% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 377 | 284 | 256 | 238 | 368 |
| Staff expenses | -373 | -344 | -314 | -289 | -143 |
| EBITDA | 5 | -60 | -59 | -52 | 225 |
| Depreciation & amort. | -89 | -35 | -37 | -39 | -4 |
| EBIT | -84 | -95 | -96 | -90 | 221 |
| Net financials | 1 | 2 | 3 | 0 | 5 |
| Profit before tax | -83 | -93 | -93 | -90 | 226 |
| Tax | -18 | -20 | -20 | -19 | 50 |
| Net profit | -65 | -73 | -73 | -71 | 176 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 868 | 795 | 668 | 632 | 774 |
| Equity | 702 | 629 | 556 | 485 | 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 151 | 104 | 147 | 111 |
| Total debt | 130 | 151 | 104 | 147 | 111 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JV Management | Management | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2001 – 2016 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Vinther Buus | Management | 0 companies |
| Line Buus | Board of Directors | 0 companies |
| Jacob Ravnborg Buus | Chairman | 0 companies |
| Inger Buus | Chairman | 0 companies |
| Henning Olaf Christensen | Board of Directors | 0 companies |