| Revenue | DKK 413K | -96% |
| EBITDA | DKK 413K | -85% |
| Net profit | DKK -818K | +78% |
| Total assets | DKK 13,7M | +12% |
| Equity | DKK -238K | -141% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.428 | 11.684 | 11.722 | 11.316 | 413 |
| Staff expenses | -10.163 | -9.827 | -9.697 | -8.379 | -0 |
| EBITDA | -2.734 | 1.857 | 2.026 | 2.719 | 413 |
| Depreciation & amort. | -1.271 | -592 | -555 | -577 | -91 |
| EBIT | -4.006 | 1.265 | 1.470 | 2.142 | 322 |
| Net financials | -3.116 | -1.180 | -2.195 | -5.143 | -671 |
| Profit before tax | -7.122 | 85 | -725 | -3.001 | -349 |
| Tax | -1.295 | -52 | 5 | 711 | 469 |
| Net profit | -5.827 | 138 | -730 | -3.712 | -818 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.080 | 28.482 | 31.554 | 12.297 | 13.736 |
| Equity | 316 | 2.572 | 1.792 | 580 | -238 |
| Long-term debt | 3.872 | 3.845 | 3.345 | 508 | 526 |
| Short-term debt | 22.892 | 22.065 | 26.418 | 11.209 | 13.448 |
| Total debt | 26.764 | 25.910 | 29.763 | 11.717 | 13.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2023 |
| Former (4) | ||
AH Management | Management | 2001 – 2001 |
AM Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
JB Management | Management | 2001 – 2012 |
OD Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2007 – 2021 | |
| Board of Directors | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Anders Mørk Mølgaard | Chief Executive Officer | 0 companies |
| Jesper Brunsgaard Rasmussen | Management | 0 companies |
| Ole Dam | Management | 0 companies |
| Jesper Hartvigsen | Management | 0 companies |
| Ole Bjørvig Pedersen | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Jan Bertram Jensen | Board of Directors | 0 companies |
| Jan Naundrup Andersen | Board of Directors | 0 companies |
| Ove Christiansen | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Henrik Notlev | Board of Directors | 0 companies |
| Henning Haugaard Laursen | Chairman | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |