| Revenue | — | — |
| EBITDA | DKK 45K | +134% |
| Net profit | DKK 15K | +105% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK -182K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -204 | 88 | -133 | — |
| Staff expenses | -108 | -0 | -0 | -0 |
| EBITDA | -313 | 88 | -133 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -313 | 88 | -133 | 45 |
| Net financials | -60 | -70 | -73 | -33 |
| Profit before tax | -373 | 18 | -206 | 12 |
| Tax | -93 | -0 | 91 | -3 |
| Net profit | -280 | 18 | -297 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.074 | 1.835 | 1.425 | 1.534 |
| Equity | 82 | 100 | -197 | -182 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.992 | 1.735 | 1.622 | 1.716 |
| Total debt | 2.992 | 1.735 | 1.622 | 1.716 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HA Management | Management | 2004 – 2016 |
JN Management | Management | 2002 – 2002 |
HF Management | Management | 2001 – 2001 |
PT Management | Management | 2003 – 2004 |
CD Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2016 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2003 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2009 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Lyhr | Management | 0 companies |
| Jan Nielsen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Per Thiesen | Management | 0 companies |
| Carsten Dreymann Nielsen | Management | 0 companies |
| Jørgen Bruun Ludvigsen | Board of Directors | 0 companies |
| Jens Peder Bruun Ludvigsen | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Per Gram Bentsen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Poul Frits Bruun Ludvigsen | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Erik Bjarne Bruun Ludvigsen | Chairman | 0 companies |