| Revenue | DKK 61K | -4% |
| EBITDA | DKK 61K | -4% |
| Net profit | DKK 56K | +3% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 85 | 80 | 84 | 84 | 71 | 70 | 66 | — | 68 | 62 | 64 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 74 | 65 | 57 | 69 | 71 | 70 | 66 | 55 | 68 | 62 | 64 | 61 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -16 | -10 | -10 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 58 | 49 | 41 | 53 | 61 | 60 | 52 | 55 | 68 | 62 | 64 | 61 |
| Net financials | -2 | -20 | -4 | 4 | -2 | -1 | -0 | -0 | -2 | -2 | -2 | -1 | -1 |
| Profit before tax | 84 | 38 | 44 | 45 | 51 | 60 | 60 | 52 | 54 | 66 | 60 | 63 | 60 |
| Tax | 24 | 10 | 11 | 11 | -25 | 7 | 8 | 7 | 6 | 9 | 17 | 9 | 4 |
| Net profit | 59 | 29 | 34 | 34 | 76 | 53 | 52 | 45 | 47 | 57 | 42 | 54 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.393 | 2.825 | 2.742 | 2.280 | 2.226 | 2.192 | 2.245 | 2.485 | 2.320 | 2.269 | 2.209 | 2.135 | 2.127 |
| Equity | 1.572 | 1.601 | 1.688 | 1.721 | 1.797 | 1.851 | 1.902 | 1.947 | 1.994 | 1.939 | 1.867 | 1.803 | 1.736 |
| Long-term debt | 351 | 351 | 175 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 465 | 526 | 120 | 117 | 32 | 37 | 240 | 33 | 43 | 51 | 46 | 114 |
| Total debt | 411 | 816 | 702 | 208 | 117 | 32 | 37 | 240 | 33 | 43 | 51 | 46 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Nielsen | Audit | 0 companies |