| Revenue | DKK 3,9M | -11% |
| EBITDA | DKK 3,2M | -12% |
| Net profit | DKK -1,2M | +27% |
| Total assets | DKK 150M | -3% |
| Equity | DKK 34,1M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.451 | 8.306 | 2.205 | 4.439 | 3.929 |
| Staff expenses | -1.337 | -2.472 | -270 | -828 | -747 |
| EBITDA | 7.424 | 4.519 | 1.909 | 3.608 | 3.175 |
| Depreciation & amort. | -1.428 | -1.529 | -1.670 | -1.260 | -1.071 |
| EBIT | 5.996 | 2.990 | 239 | 2.348 | 2.103 |
| Net financials | -479 | 1.082 | 1.080 | -3.737 | -4.377 |
| Profit before tax | 5.518 | 4.071 | 1.319 | -1.389 | -2.274 |
| Tax | 1.239 | 863 | -166 | 187 | -1.117 |
| Net profit | 4.278 | 3.208 | 1.485 | -1.576 | -1.157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163.562 | 163.280 | 153.731 | 155.090 | 150.033 |
| Equity | 32.121 | 35.329 | 36.814 | 35.238 | 34.081 |
| Long-term debt | 89.230 | 85.187 | 83.474 | 83.545 | 83.519 |
| Short-term debt | 40.047 | 41.063 | 31.908 | 34.900 | 31.885 |
| Total debt | 129.277 | 126.250 | 115.382 | 118.445 | 115.405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2015 |
| Former (1) | ||
OJ Audit | Audit | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hans Kring | Management | 0 companies |
| Ove Juul | Audit | 0 companies |
| Birgitte Kring | Board of Directors | 0 companies |
| Per Abraham Kring | Chairman | 0 companies |