| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK 177K | +30% |
| Net profit | DKK 11K | +117% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 892K | +1% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.642 | 3.540 | 3.631 | 3.400 | 3.422 |
| Staff expenses | -3.122 | -3.282 | -3.355 | -3.263 | -3.244 |
| EBITDA | 520 | 258 | 276 | 137 | 177 |
| Depreciation & amort. | -219 | -237 | -255 | -214 | -153 |
| EBIT | 301 | 21 | 21 | -77 | 24 |
| Net financials | -14 | -9 | -16 | -5 | -8 |
| Profit before tax | 286 | 12 | 5 | -82 | 16 |
| Tax | 65 | 5 | 2 | -16 | 4 |
| Net profit | 221 | 7 | 3 | -66 | 11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.513 | 2.213 | 2.359 | 2.278 | 2.227 |
| Equity | 1.086 | 944 | 947 | 881 | 892 |
| Long-term debt | 257 | 150 | 201 | 111 | 0 |
| Short-term debt | 1.123 | 1.087 | 1.195 | 1.286 | 1.330 |
| Total debt | 1.381 | 1.237 | 1.395 | 1.397 | 1.330 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PT Management | Management | 2001 – 2012 |
SM Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Audit | 2001 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2001 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Torp | Management | 0 companies |
| Steen Mejdahl Christensen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lise Mejdahl Christensen | Chairman | 0 companies |
| Lucie Mejdahl Petersen | Board of Directors | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |
| Bente Marthine Torp | Board of Directors | 0 companies |