| Revenue | DKK -29K | +2361% |
| EBITDA | DKK -29K | -42% |
| Net profit | DKK -2,5M | +17% |
| Total assets | DKK 34,7M | -6% |
| Equity | DKK -9,9M | -103% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -122 | -104 | — | -738 | -226 | -40 | -20 | -19 | -27 | -12 | -1 | -29 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -21 | -19 | -19 | -20 | -0 |
| EBITDA | -134 | -122 | -104 | -124 | -738 | -226 | -40 | -40 | -40 | -46 | -31 | -21 | -29 |
| Depreciation & amort. | 268 | 268 | -228 | -228 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -403 | -390 | -333 | -352 | -738 | -226 | -40 | -40 | -40 | -46 | -31 | -21 | -29 |
| Net financials | 3.610 | 3.140 | 859 | -848 | 4.382 | 2.835 | -3.159 | 10.013 | 4.512 | -10.658 | -5.394 | -2.948 | -2.444 |
| Profit before tax | 3.208 | 2.750 | 527 | -1.201 | 3.644 | 2.610 | -3.199 | 9.973 | 4.472 | -10.704 | -5.425 | -2.968 | -2.473 |
| Tax | -0 | -0 | 201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.208 | 2.750 | 326 | -1.201 | 3.644 | 2.610 | -3.199 | 9.973 | 4.472 | -10.704 | -5.425 | -2.968 | -2.473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.213 | 36.774 | 36.794 | 36.609 | 41.183 | 47.531 | 44.041 | 54.672 | 51.895 | 42.702 | 36.817 | 36.935 | 34.746 |
| Equity | 4.323 | 6.923 | 6.112 | 5.082 | 8.864 | 11.464 | 7.153 | 16.244 | 16.272 | 5.248 | -2.542 | -4.892 | -9.935 |
| Long-term debt | 22.931 | 21.759 | 23.947 | 21.396 | 19.545 | 14.500 | 0 | 38.428 | 35.623 | 37.447 | 39.339 | 41.819 | 44.673 |
| Short-term debt | 7.959 | 8.092 | 6.735 | 10.131 | 12.774 | 21.568 | 36.888 | 0 | 0 | 8 | 20 | 7 | 7 |
| Total debt | 30.890 | 29.851 | 30.682 | 31.527 | 32.319 | 36.068 | 36.888 | 38.428 | 35.623 | 37.455 | 39.359 | 41.826 | 44.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK | Founder | 2001 | — | — |
LK Founder | Founder | 2001 | — | — |
| Audit | 2001 | — | — | |
| Audit | 2005 | — | — | |
HC Founder | Founder | 2001 | — | — |
MK Management | Management | 2002 | — | — |
OR Founder | Founder | 2001 | — | — |
KS Founder | Founder | 2001 | — | — |
JC Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRSTFARMS A/S | Company | 100.0% | 100.0% | 2017 |
1234sept ApS | Company | 5.0% | 5.0% | 2016 |
VESTER BJERRUM INVEST ApS | Company | 5.0% | 5.0% | 2015 |
KØLHEDE INVEST A/S | Company | 5.0% | 5.0% | 2008 |
| Individual | 15.0% | 15.0% | 2008 | |
HOLM MINK A/S | Company | 10.0% | 10.0% | 2015 |
GRAVERSEN ApS | Company | 5.0% | 5.0% | 2008 |
JOMINI INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Krøll Prammann Jørgensen | Founder | 0 companies |
| Lone Knudsgaard | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Hans Christian Jørgensen | Founder | 0 companies |
| Morten Knudsgaard | Management | 0 companies |
| Ole Rask Kappel | Founder | 0 companies |
| Kent Skaanning | Founder | 0 companies |
| Jan Christiansen | Founder | 0 companies |
| Jørgen Svendsen | Board of Directors | 0 companies |
| Anders Holger Nørgaard | Chairman | 0 companies |
| Kristian Lundgaard-Karlshøj | Board of Directors | 0 companies |
| Bent Bjørndahl Graversen | Board of Directors | 0 companies |
| Kristen Vendelboe | Chairman | 0 companies |
| Søren Bredvig | Board of Directors | 0 companies |
| Michael Hyldgaard | Chairman | 0 companies |
| Søren Sjørup Kristensen | Board of Directors | 0 companies |
| Steen Bitsch | Chairman | 0 companies |