| Revenue | DKK 220K | -29% |
| EBITDA | DKK -90K | -4366% |
| Net profit | DKK -66K | -2663% |
| Total assets | DKK 1M | -2% |
| Equity | DKK 498K | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 353 | 218 | 258 | 371 | 392 | 310 | 289 | 239 | 226 | 233 | 309 | 220 |
| Staff expenses | -454 | -431 | -347 | -316 | -316 | -287 | -351 | -295 | -244 | -318 | -290 | -311 | -310 |
| EBITDA | -187 | -88 | 445 | -58 | 167 | 105 | -41 | -6 | -5 | -93 | -57 | -2 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | -88 | 445 | -76 | 167 | 105 | -41 | -6 | -5 | -93 | -57 | -2 | -90 |
| Net financials | 18 | -7 | -1 | 19 | 14 | 18 | 19 | 8 | -2 | 1 | 2 | 5 | 6 |
| Profit before tax | -170 | -95 | 444 | -58 | 181 | 123 | -23 | 2 | -7 | -92 | -55 | 3 | -84 |
| Tax | -47 | -25 | 109 | -13 | 41 | 26 | -5 | 0 | -2 | -20 | -12 | 1 | -18 |
| Net profit | -123 | -71 | 334 | -45 | 140 | 97 | -18 | 2 | -6 | -71 | -43 | 3 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 966 | 795 | 717 | 907 | 998 | 979 | 918 | 1.104 | 1.063 | 994 | 1.067 | 1.048 |
| Equity | — | 172 | 506 | 461 | 601 | 698 | 680 | 682 | 676 | 604 | 561 | 564 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 22 | 0 | 0 | 0 |
| Short-term debt | 713 | 792 | 287 | 256 | 306 | 300 | 299 | 236 | 405 | 437 | 433 | 504 | 550 |
| Total debt | 713 | 792 | 289 | 256 | 306 | 300 | 299 | 236 | 428 | 458 | 433 | 504 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2020 | — | — |
KS Audit | Audit | 2001 | — | — |
LH Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIDUM HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Leif Michael Heidum | Management | 0 companies |
| Kjeld Sølvsten | Audit | 0 companies |
| Lisbet Heidum | Founder | 0 companies |