| Revenue | DKK 3,1M | +592% |
| EBITDA | DKK 2,8M | +518% |
| Net profit | DKK 2,2M | +783% |
| Total assets | DKK 17,5M | +137% |
| Equity | DKK 7,8M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 496 | 198 | 558 | 524 | 458 | 371 | 415 | 413 | 411 | 494 | 454 | 3.144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 496 | 198 | 558 | 524 | 390 | 371 | 415 | 413 | 411 | 494 | 454 | 2.806 |
| Depreciation & amort. | 1 | -18 | -18 | -18 | -18 | -18 | -18 | -44 | -45 | -45 | -71 | -73 | -33 |
| EBIT | 51 | 479 | 181 | 540 | 507 | 372 | 353 | 371 | 368 | 366 | 423 | 381 | 2.773 |
| Net financials | -52 | -94 | -216 | -89 | 3 | -93 | -96 | -56 | 2.033 | -70 | -51 | -65 | -211 |
| Profit before tax | -1 | 385 | -21 | 451 | 509 | 279 | 257 | 315 | 2.402 | 296 | 372 | 316 | 2.562 |
| Tax | 9 | 47 | 7 | 105 | 113 | 62 | 58 | 69 | 72 | 65 | 82 | 69 | 381 |
| Net profit | -10 | 338 | -28 | 346 | 397 | 218 | 199 | 245 | 2.330 | 231 | 290 | 247 | 2.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.471 | 7.153 | 7.251 | 7.137 | 7.374 | 7.244 | 5.601 | 5.356 | 7.570 | 7.633 | 7.649 | 7.401 | 17.548 |
| Equity | 1.294 | 1.582 | 1.503 | 1.698 | 2.095 | 2.209 | 2.302 | 2.548 | 4.877 | 5.108 | 5.399 | 5.646 | 7.827 |
| Long-term debt | 1.533 | 4.842 | 5.171 | 4.692 | 4.649 | 3.656 | 3.023 | 2.626 | 2.476 | 2.318 | 2.059 | 1.451 | 9.105 |
| Short-term debt | 319 | 443 | 297 | 461 | 344 | 1.379 | 276 | 170 | 195 | 177 | 159 | 271 | 616 |
| Total debt | 1.852 | 5.286 | 5.469 | 5.153 | 4.994 | 5.035 | 3.298 | 2.797 | 2.671 | 2.495 | 2.218 | 1.722 | 9.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| LEO OLSEN & DALGAARD STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |