| Revenue | DKK 96K | -21% |
| EBITDA | DKK 96K | -21% |
| Net profit | DKK 12K | -69% |
| Total assets | DKK 8,2M | +0% |
| Equity | DKK 8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 37 | 8 | 29 | 122 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 8 | 29 | 122 | 96 |
| Depreciation & amort. | -80 | -12 | -66 | -66 | -66 |
| EBIT | -43 | -4 | -37 | 56 | 30 |
| Net financials | -3 | -2 | 9 | 12 | 5 |
| Profit before tax | -46 | -6 | -27 | 68 | 34 |
| Tax | 56 | 1 | 9 | 30 | 23 |
| Net profit | -102 | -7 | -36 | 39 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.117 | 8.110 | 8.095 | 8.141 | 8.152 |
| Equity | 7.984 | 7.977 | 7.941 | 7.980 | 7.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 133 | 154 | 161 | 161 |
| Total debt | 133 | 133 | 154 | 161 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
CS Management | Management | 2001 – 2015 |
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
SG Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
PA Management | Management | 2001 – 2001 |
MK Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2020 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Starup Wickmann | Management | 0 companies |
| Henrik Mühlendorph | Chief Executive Officer | 0 companies |
| Stephan Gian-Carlo Jogvan Falsner | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| John Fritz Jønsson | Chief Executive Officer | 0 companies |
| Michael Kjær Pedersen | Chief Executive Officer | 0 companies |
| Erik Jensen Ellitsgaard | Chairman | 0 companies |
| Charles Middelhede Kristensen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Lis Connie Kristensen | Board of Directors | 0 companies |
| Gerner Heine Pedersen | Board of Directors | 0 companies |
| Ole Thorup | Board of Directors | 0 companies |
| Lars Lykke Brandt | Board of Directors | 0 companies |
| Jesper Johannes Dam | Board of Directors | 0 companies |
| Hardy Christensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Niels Erik Tange | Board of Directors | 0 companies |
| Kim Edvard Sundgaard | Board of Directors | 0 companies |
| Iver Henrik Fyhn Hansen | Board of Directors | 0 companies |