| Revenue | DKK 14,6M | -4% |
| EBITDA | DKK 148K | -45% |
| Net profit | DKK 177K | -11% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 12,1M | +1% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.160 | 8.761 | 10.201 | 9.953 | 14.320 | 21.009 | 14.330 | 15.228 | 14.954 | 16.114 | 16.734 | 15.222 | 14.587 |
| Staff expenses | -5.975 | -6.364 | -7.412 | -8.509 | -9.901 | -12.687 | -12.264 | -11.449 | -11.453 | -11.933 | -13.303 | -14.941 | -14.439 |
| EBITDA | 185 | 2.397 | 2.789 | 1.444 | 4.419 | 8.322 | 2.067 | 3.779 | 3.501 | 4.182 | 3.432 | 267 | 148 |
| Depreciation & amort. | -245 | -191 | -88 | -146 | -352 | -485 | -582 | -342 | -396 | -344 | -62 | -113 | -154 |
| EBIT | -61 | 2.206 | 2.701 | 1.299 | 4.067 | 7.837 | 1.484 | 3.437 | 3.105 | 3.838 | 3.370 | 154 | -6 |
| Net financials | 140 | -52 | 7 | 11 | 64 | 76 | 25 | -6 | -6 | 6 | -57 | 64 | 235 |
| Profit before tax | 79 | 2.154 | 2.708 | 1.310 | 4.131 | 7.913 | 1.509 | 3.430 | 3.100 | 3.844 | 3.313 | 218 | 230 |
| Tax | 23 | 544 | 672 | 310 | 912 | 1.741 | 332 | 755 | 678 | 859 | 707 | 20 | 53 |
| Net profit | 57 | 1.611 | 2.036 | 999 | 3.219 | 6.172 | 1.177 | 2.675 | 2.421 | 2.984 | 2.606 | 198 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.456 | 12.887 | 12.188 | 11.270 | 15.598 | 18.612 | 14.690 | 17.864 | 22.816 | 20.119 | 21.690 | 19.400 | 19.764 |
| Equity | 4.289 | 5.900 | 7.936 | 6.935 | 9.154 | 12.325 | 9.002 | 11.677 | 12.499 | 13.083 | 13.689 | 11.887 | 12.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380 | 1.084 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.168 | 6.987 | 4.252 | 4.335 | 6.444 | 6.286 | 5.688 | 5.806 | 8.013 | 5.716 | 6.196 | 5.904 | 6.541 |
| Total debt | 6.168 | 6.987 | 4.252 | 4.335 | 6.444 | 6.286 | 5.688 | 6.187 | 9.097 | 5.716 | 6.196 | 5.904 | 6.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TW Audit | Audit | 2003 | — | — |
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scantron Holding ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wulff | Chief Executive Officer | 0 companies |
| Torben Wied | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Herskind | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Thomas Skouenborg Bentsen | Board of Directors | 0 companies |
| Rebecca Linding Wulff | Board of Directors | 0 companies |
| Povl Hegelund Pedersen | Board of Directors | 0 companies |
| Inge Bælum Wulff | Chairman | 0 companies |
| Bo Elbrønd-Bek | Board of Directors | 0 companies |
| Carit Jacques Andersen | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Hans Barslund | Chairman | 0 companies |