| Revenue | DKK 2,6M | +30% |
| EBITDA | DKK 1,5M | +33% |
| Net profit | DKK 1,2M | +33% |
| Total assets | DKK 3,2M | +23% |
| Equity | DKK 1,6M | +23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.948 | 2.331 | 1.496 | 1.980 | 2.577 |
| Staff expenses | -764 | -784 | -785 | -854 | -1.081 |
| EBITDA | 1.183 | 1.548 | 711 | 1.126 | 1.496 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 |
| EBIT | 1.183 | 1.548 | 711 | 1.126 | 1.484 |
| Net financials | -15 | -9 | -9 | -8 | 9 |
| Profit before tax | 1.169 | 1.538 | 701 | 1.118 | 1.493 |
| Tax | 258 | 339 | 155 | 247 | 330 |
| Net profit | 911 | 1.199 | 546 | 871 | 1.163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.107 | 2.425 | 1.609 | 2.597 | 3.188 |
| Equity | 1.311 | 1.599 | 946 | 1.271 | 1.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 797 | 826 | 663 | 1.326 | 1.614 |
| Total debt | 797 | 826 | 663 | 1.326 | 1.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2009 |
| Former (2) | ||
MG Management | Management | 2001 – 2009 |
PA Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (11) | ||
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 2001 – 2001 | |
| Chairman | 2001 – 2015 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Just Nielsen | Management | 0 companies |
| Mikael Glud | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Morten Gaarde | Board of Directors | 0 companies |
| Heine Fischer Møller | Board of Directors | 0 companies |
| Lars Herman Petersen | Chairman | 0 companies |
| Jørgen Mikkelsen | Board of Directors | 0 companies |
| Finn Erik Foldager | Chairman | 0 companies |
| Mette Charlotte Foldager | Board of Directors | 0 companies |
| Allan Bechsgaard | Board of Directors | 0 companies |
| Henrik Cederholm | Board of Directors | 0 companies |
| Asger Lundtorp Olsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Michael Aagaard Glud | Board of Directors | 0 companies |