| Revenue | DKK -816K | +937% |
| EBITDA | DKK -816K | -362% |
| Net profit | DKK -611K | -136% |
| Total assets | DKK 1,3M | -72% |
| Equity | DKK 566K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -73 | -265 | -79 | -816 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -265 | -177 | -816 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -73 | -265 | -177 | -816 |
| Net financials | -35 | -243 | -236 | -141 |
| Profit before tax | -109 | -508 | -413 | -957 |
| Tax | -27 | -41 | -154 | -346 |
| Net profit | -82 | -467 | -259 | -611 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.925 | 5.211 | 4.517 | 1.261 |
| Equity | 1.903 | 1.435 | 1.177 | 566 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.990 | 3.775 | 3.340 | 696 |
| Total debt | 3.990 | 3.775 | 3.340 | 696 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LB Management | Management | 2004 – 2012 |
JR Management | Management | 2012 – 2016 |
TS Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
HJ Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2004 – 2011 | |
| Chairman | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blaabjerg Christensen | Management | 0 companies |
| Johnny Røn | Management | 0 companies |
| Torben Sørensen | Chief Executive Officer | 0 companies |
| Hans Jørgen Christensen | Management | 0 companies |
| Nanna Møller Thorsteinsson | Chairman | 0 companies |
| Hans Adolf Hangaard Pedersen | Board of Directors | 0 companies |
| Jens Funder Berg | Chairman | 0 companies |
| Martin Nørgaard Klausen | Chairman | 0 companies |