| Revenue | DKK 759K | +3% |
| EBITDA | DKK 759K | +3% |
| Net profit | DKK 10,3M | +19% |
| Total assets | DKK 75,6M | +16% |
| Equity | DKK 72,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 359 | 420 | 369 | 574 | 573 | 596 | 580 | 598 | 632 | 696 | 739 | 759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 362 | 359 | 420 | 369 | 574 | 573 | 596 | 580 | 598 | 632 | 696 | 739 | 759 |
| Depreciation & amort. | -93 | -93 | -119 | -164 | -164 | -164 | -164 | -165 | -168 | -172 | -172 | -162 | -162 |
| EBIT | 269 | 266 | 301 | 206 | 410 | 409 | 433 | 416 | 429 | 460 | 524 | 577 | 596 |
| Net financials | 1.722 | 2.154 | 2.605 | 3.240 | 3.635 | 4.190 | 3.109 | 6.120 | 6.281 | 7.352 | 2.627 | 8.503 | 10.464 |
| Profit before tax | 1.991 | 2.420 | 2.906 | 3.445 | 4.046 | 4.599 | 3.542 | 6.536 | 6.711 | 7.812 | 3.151 | 9.080 | 11.060 |
| Tax | 82 | 59 | 82 | 92 | 138 | 124 | 8 | 331 | 294 | 322 | -317 | 408 | 728 |
| Net profit | 1.909 | 2.361 | 2.824 | 3.353 | 3.908 | 4.476 | 3.534 | 6.204 | 6.416 | 7.490 | 3.468 | 8.671 | 10.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.516 | 14.694 | 17.229 | 20.616 | 24.572 | 29.001 | 33.856 | 38.689 | 45.167 | 52.713 | 56.224 | 65.184 | 75.612 |
| Equity | 12.099 | 14.361 | 16.184 | 19.438 | 23.244 | 27.616 | 31.044 | 36.749 | 43.110 | 50.543 | 53.954 | 62.566 | 72.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 89 | 714 | 818 | 940 | 967 | 2.365 | 1.466 | 1.538 | 1.620 | 1.691 | 2.188 | 2.313 |
| Total debt | 159 | 89 | 714 | 818 | 940 | 967 | 2.365 | 1.466 | 1.538 | 1.620 | 1.691 | 2.188 | 2.313 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Marquardsen | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |