| Revenue | DKK 98K | -99% |
| EBITDA | DKK 22K | -94% |
| Net profit | DKK -50K | -118% |
| Total assets | DKK 8,3M | +18% |
| Equity | DKK 6,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23.373 | 22.587 | 25.751 | 22.310 | 20.128 | 22.677 | 7.071 | 98 |
| Staff expenses | -17.946 | -17.910 | -20.759 | -17.538 | -15.672 | -18.773 | -6.725 | -20 |
| EBITDA | 906 | 901 | 1.007 | 873 | 789 | 886 | 346 | 22 |
| Depreciation & amort. | -7 | -33 | -17 | -14 | -15 | -14 | -0 | -0 |
| EBIT | 899 | 869 | 990 | 859 | 774 | 872 | 346 | 22 |
| Net financials | 88 | -196 | -246 | -136 | -171 | -99 | 40 | -72 |
| Profit before tax | 987 | 673 | 745 | 723 | 603 | 773 | 386 | -50 |
| Tax | 281 | 198 | 301 | 120 | 133 | 181 | 113 | -0 |
| Net profit | 706 | 475 | 444 | 603 | 470 | 591 | 273 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.840 | 6.596 | 8.808 | 7.452 | 8.277 | 9.555 | 7.038 | 8.300 |
| Equity | 3.733 | 4.208 | 4.651 | 5.254 | 5.724 | 6.315 | 6.588 | 6.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.108 | 2.389 | 3.089 | 2.198 | 2.553 | 3.240 | 450 | 1.762 |
| Total debt | 2.108 | 2.389 | 3.089 | 2.198 | 2.553 | 3.240 | 450 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2013 | — | — |
SS Management | Management | 2001 | — | — |
JM Management | Management | 2001 | — | — |
JF Management | Management | 2011 | — | — |
KL Management | Management | 2017 | — | — |
IE Management | Management | 2003 | — | — |
CE | Audit | 2001 | — | — |
RJ Management | Management | 2004 | — | — |
KM Management | Management | 2017 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CE Management | Management | 2011 | — | — |
PJ Management | Management | 2017 | — | — |
UP Management | Management | 2005 | — | — |
SR Unofficial title | Unofficial title | 2019 | — | — |
MJ Management | Management | 2001 | — | — |
TH Management | Management | 2017 | — | — |
MA Management | Management | 2005 | — | — |
JF Management | Management | 2017 | — | — |
MD Management | Management | 2017 | — | — |
KL Management | Management | 2010 | — | — |
CW Management | Management | 2011 | — | — |
JW Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Gemetti | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Jean-Marie Mathiot | Management | 0 companies |
| Jean-Samuel Furter | Management | 0 companies |
| Kevin L. McKenna | Management | 0 companies |
| Ian Edward Whiting | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Richard James Deranleau | Management | 0 companies |
| Kirsten Margreta Spears | Management | 0 companies |
| Antonio Canova | Chief Executive Officer | 0 companies |
| Cato Evensen | Management | 0 companies |
| Philippa Jayne Lawrence | Management | 0 companies |
| Ulrich Plechschmidt | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Michael James Byrd | Management | 0 companies |
| Thomas Harry Krause Jr | Management | 0 companies |
| Michael Adam Klayko | Management | 0 companies |
| Jean-Samuel Furter | Management | 0 companies |
| Mark David Brazeal | Management | 0 companies |
| Kevin L. McKenna | Management | 0 companies |
| Charles William Read | Management | 0 companies |
| James Walter Parker | Management | 0 companies |