| Revenue | DKK -131K | +3342% |
| EBITDA | DKK -131K | -3342% |
| Net profit | DKK -58K | -138% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | -6 | -15 | -3 | -7 | -8 | -6 | -12 | -16 | -4 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | -659 | -3.277 | -8 | -6 | -15 | -3 | -478 | -8 | -6 | -12 | -16 | -4 | -131 |
| Depreciation & amort. | 103 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 269 | -710 | -3.277 | -8 | -6 | -15 | -3 | -478 | -8 | -6 | -12 | -16 | -4 | -131 |
| Net financials | 7 | 50 | 2.282 | 49 | 443 | 390 | -360 | -7 | 111 | 153 | -110 | 175 | 190 | 97 |
| Profit before tax | 276 | -660 | -995 | 500 | 436 | 375 | -363 | -471 | 103 | 147 | -122 | 159 | 187 | -34 |
| Tax | -0 | -0 | 6 | 7 | 33 | -22 | -1 | 2 | -5 | 1 | 2 | 29 | 32 | 24 |
| Net profit | 276 | -660 | -1.000 | 493 | 403 | 397 | -362 | -474 | 109 | 137 | -124 | 130 | 155 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.106 | 3.521 | 1.795 | 2.293 | 2.729 | 3.138 | 3.266 | 2.190 | 2.142 | 2.179 | 2.180 | 2.012 | 2.061 | 1.883 |
| Equity | 3.502 | 2.841 | 1.787 | 2.280 | 2.684 | 3.081 | 2.719 | 2.137 | 2.135 | 2.172 | 1.948 | 1.979 | 2.034 | 1.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 604 | 680 | 8 | 12 | 45 | 57 | 547 | 53 | 7 | 7 | 231 | 33 | 28 | 8 |
| Total debt | 604 | 680 | 8 | 12 | 45 | 57 | 547 | 53 | 7 | 7 | 231 | 33 | 28 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Steen Nymand | Board of Directors | 0 companies |
| Birthe Phødenphandt Kolling Hansen | Board of Directors | 0 companies |
| Teddy Tofte Hansen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Leo Nielsen | Board of Directors | 0 companies |