| Revenue | DKK 210K | +29% |
| EBITDA | DKK 210K | +29% |
| Net profit | DKK 554K | +13% |
| Total assets | DKK 7,2M | -7% |
| Equity | DKK 6,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 167 | 176 | 176 | 180 | 171 | 179 | 176 | 196 | 186 | 193 | 163 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 167 | 176 | 176 | 180 | 171 | 179 | 176 | 196 | 186 | 193 | 163 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 167 | 176 | 176 | 180 | 171 | 179 | 176 | 196 | 186 | 193 | 163 | 210 |
| Net financials | 222 | 527 | 292 | 39 | -161 | 145 | 589 | 642 | 488 | 141 | -56 | 359 | 356 |
| Profit before tax | 392 | 694 | 467 | 214 | 18 | 316 | 768 | 818 | 684 | 327 | 137 | 522 | 565 |
| Tax | -9 | 39 | 22 | 47 | 9 | 39 | 26 | 30 | 37 | 32 | 40 | 32 | 12 |
| Net profit | 400 | 655 | 445 | 168 | 9 | 277 | 742 | 788 | 647 | 296 | 97 | 490 | 554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.391 | 5.944 | 6.061 | 6.168 | 5.961 | 5.946 | 6.183 | 6.832 | 7.882 | 7.919 | 7.498 | 7.807 | 7.223 |
| Equity | 1.951 | 2.510 | 2.859 | 2.938 | 2.947 | 3.225 | 3.861 | 4.649 | 5.196 | 5.392 | 5.397 | 5.798 | 6.240 |
| Long-term debt | 2.747 | 2.626 | 2.504 | 2.376 | 2.248 | 2.119 | 1.987 | 1.854 | 1.722 | 1.589 | 1.455 | 1.322 | 802 |
| Short-term debt | 605 | 720 | 621 | 777 | 689 | 525 | 258 | 251 | 887 | 861 | 570 | 611 | 130 |
| Total debt | 3.352 | 3.346 | 3.125 | 3.153 | 2.937 | 2.644 | 2.245 | 2.105 | 2.608 | 2.449 | 2.026 | 1.933 | 933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|