| Revenue | — | — |
| EBITDA | DKK 814K | -61% |
| Net profit | DKK 387K | -78% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 5,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | — | — | — | 176 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 210 | 252 | 189 | 176 | 237 | 787 | 589 | 3.282 | 3.975 | 2.166 | 2.101 | 814 |
| Depreciation & amort. | 7 | 5 | 8 | 8 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 206 | 244 | 182 | 168 | 237 | 787 | 589 | 3.282 | 3.975 | 2.166 | 2.101 | 814 |
| Net financials | 327 | 229 | 303 | 245 | 182 | 395 | 812 | 654 | 3.404 | 4.056 | 2.000 | 1.773 | 417 |
| Profit before tax | 311 | 218 | 289 | 223 | 168 | 288 | 761 | 617 | 3.358 | 3.960 | 1.974 | 1.726 | 387 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 311 | 217 | 289 | 223 | 168 | 288 | 761 | 617 | 3.358 | 3.960 | 1.974 | 1.726 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 722 | 909 | 957 | 1.023 | 1.127 | 1.076 | 1.461 | 2.827 | 9.456 | 11.103 | 11.396 | 11.424 |
| Equity | 609 | 717 | 898 | 946 | 1.012 | 1.122 | 1.070 | 1.427 | 2.820 | 3.445 | 5.286 | 5.523 | 5.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 11 | 11 | 11 | 5 | 6 | 34 | 6 | 6.012 | 5.817 | 5.873 | 5.566 |
| Total debt | 5 | 5 | 11 | 11 | 11 | 5 | 6 | 34 | 6 | 6.012 | 5.817 | 5.873 | 5.566 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|