| Revenue | DKK -16K | -32% |
| EBITDA | DKK -16K | +32% |
| Net profit | DKK -258K | -175% |
| Total assets | DKK 2,8M | -6% |
| Equity | DKK 2,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -10 | -8 | -14 | -5 | -5 | -1 | -1 | -5 | -24 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 8 | 11 | 5 | -5 | -5 | -1 | -1 | 0 | -24 | -16 |
| Depreciation & amort. | -0 | 2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -3 | -0 |
| EBIT | 3 | 6 | 9 | 4 | -5 | -5 | -1 | -1 | 0 | -27 | -16 |
| Net financials | 0 | 6 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 369 | -177 |
| Profit before tax | 3 | 13 | 20 | 14 | -5 | -5 | -1 | -1 | 0 | 342 | -194 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 |
| Net profit | 3 | 13 | -8 | -14 | -5 | -5 | -1 | -1 | 0 | 342 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 190 | 20 | 20 | 25 | 817 | 1.458 | 2.212 | 2.645 | 2.998 | 2.808 |
| Equity | 0 | 190 | 190 | 190 | 500 | 817 | 1.458 | 2.212 | 2.645 | 2.988 | 2.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 79 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
HS Unofficial title | Unofficial title | 2024 | — | — |
HS Management | Management | 2009 | — | — |
SP Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Stjernholm Lerche | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Henrik Specht | Management | 0 companies |
| Søren Penzien Mamsen | Audit | 0 companies |