| Revenue | DKK 112K | -344% |
| EBITDA | DKK 112K | +344% |
| Net profit | DKK 25K | +172% |
| Total assets | DKK 1,7M | +4652% |
| Equity | DKK 43K | +135% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -27 | -50 | -27 | -46 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 36 | 201 | 20 | -5 | -5 | -5 | -3 | -27 | -50 | -27 | -46 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | -6 | 36 | 201 | 20 | -5 | -5 | -5 | -3 | -27 | -50 | -27 | -46 | 97 |
| Net financials | 64 | 2 | 2 | 4 | 87 | 118 | 53 | 8 | 8 | 2 | 1 | 2 | -61 |
| Profit before tax | 58 | -5 | -2 | -1 | 82 | 113 | 48 | 5 | -19 | -49 | -26 | -44 | 36 |
| Tax | 335 | -0 | -0 | -0 | -0 | 5 | 11 | 1 | -4 | -11 | -6 | -10 | 11 |
| Net profit | -277 | 38 | 203 | 24 | 82 | 109 | 38 | 4 | -15 | -38 | -20 | -35 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 154 | 355 | 379 | 2.962 | 3.075 | 218 | 211 | 120 | 84 | 66 | 35 | 1.673 |
| Equity | 110 | 147 | 350 | 374 | 2.956 | 3.065 | 203 | 206 | 111 | 74 | 53 | 18 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.558 |
| Short-term debt | 8 | 6 | 5 | 5 | 5 | 10 | 16 | 5 | 8 | 11 | 13 | 17 | 71 |
| Total debt | 8 | 6 | 5 | 5 | 5 | 10 | 16 | 5 | 8 | 11 | 13 | 17 | 1.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2010 | — | — |
VK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. KRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Byskov Kristensen | Management | 0 companies |
| Vagn Kristian Byskov Kristensen | Management | 0 companies |
| Klaus Rasmussen | Board of Directors | 0 companies |
| Jan Arno Larsen | Board of Directors | 0 companies |