| Revenue | DKK 1,3M | -1% |
| EBITDA | DKK 1,3M | -28% |
| Net profit | DKK 960K | -27% |
| Total assets | DKK 13,5M | -22% |
| Equity | DKK 7,3M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 573 | 760 | 817 | 796 | 812 | 820 | 917 | 1.144 | 1.249 | 1.309 | 1.325 | 1.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -401 | -201 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 573 | 760 | 317 | 1.061 | 2.062 | 769 | 717 | 3.144 | 1.949 | 1.609 | 1.825 | 1.312 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 | -25 | -25 | -42 | -51 | -64 | -84 | -105 | -105 |
| EBIT | 218 | 573 | 760 | 317 | 1.061 | 2.037 | 744 | 675 | 3.093 | 1.885 | 1.525 | 1.720 | 1.208 |
| Net financials | 40 | 275 | 155 | -280 | -533 | -278 | -94 | -39 | 128 | 144 | -4 | -23 | 23 |
| Profit before tax | 258 | 849 | 916 | 38 | 527 | 1.758 | 650 | 636 | 3.221 | 2.029 | 1.521 | 1.697 | 1.231 |
| Tax | 65 | 195 | 120 | -30 | 116 | 392 | 143 | 131 | 682 | 430 | 335 | 373 | 271 |
| Net profit | 194 | 653 | 795 | 68 | 411 | 1.366 | 507 | 505 | 2.539 | 1.599 | 1.187 | 1.324 | 960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.948 | 9.642 | 9.990 | 9.638 | 10.102 | 11.355 | 10.130 | 9.994 | 13.116 | 14.821 | 15.771 | 17.386 | 13.505 |
| Equity | 6.486 | 6.939 | 7.585 | 7.653 | 8.064 | 7.430 | 5.938 | 5.942 | 8.482 | 10.081 | 10.018 | 11.342 | 7.302 |
| Long-term debt | 1.915 | 1.271 | 1.215 | 1.161 | 1.101 | 2.519 | 2.461 | 2.397 | 2.316 | 2.294 | 2.154 | 2.081 | 2.005 |
| Short-term debt | 799 | 650 | 473 | 188 | 189 | 364 | 589 | 489 | 693 | 668 | 1.740 | 1.986 | 2.210 |
| Total debt | 2.713 | 1.921 | 1.688 | 1.349 | 1.290 | 2.883 | 3.050 | 2.886 | 3.010 | 2.961 | 3.894 | 4.066 | 4.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2001 | — | — |
| Audit | 2001 | — | — | |
SB Management | Management | 2015 | — | — |
BB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A - BC Invest ApS | Company | 33.3% | 20.0% | 2016 |
J - BC Invest ApS | Company | 33.3% | 20.0% | 2016 |
BB-C A/S | Company | 10.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Christian Rasmussen | Founder | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Søren Bech | Management | 0 companies |
| Bent Borch-Christensen | Management | 0 companies |
| Anders Borch-Christensen | Chairman | 0 companies |
| Julie Kirsten Borch-Christensen | Board of Directors | 0 companies |