Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SCLC ApS
APS
Bankrupt
CVR 26161266
Gl Kongevej 7, 7100
Vejle
Andre liberale, videnskabelige og tekniske tjenesteydelser i.a.n.
·
NACE 749090
Est. 2001 · 25 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Andre liberale, videnskabelige og tekniske tjenesteydelser i.a.n.
/
SCLC ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2012: 2M
2M
2012
2013: 2M (0% vs 2012)
2M
0%
2013
2014: 3M (+50% vs 2013)
3M
+50%
2014
2015: 2M (-33% vs 2014)
2M
-33%
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2012: 0M
0M
2012
2013: 1M
1M
2013
2014: 2M (+100% vs 2013)
2M
+100%
2014
2015: 0M (-100% vs 2014)
0M
-100%
2015
2016: -1M
-1M
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
-94
1.579
2.919
2.271
1.765
Staff expenses
-1.083
-1.254
-1.092
-938
-1.302
EBITDA
-1.177
325
1.826
1.333
464
Depreciation & amort.
-59
-57
-57
-26
-8
EBIT
-1.237
268
1.769
1.307
455
Net financials
-96
-63
-15
-41
-67
Profit before tax
-1.333
206
1.754
1.266
389
Tax
-61
57
448
330
22
Net profit
-1.272
149
1.306
936
367
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
2.843
3.532
3.661
2.133
1.040
Equity
1.070
2.443
2.394
1.187
251
Long-term debt
0
191
252
321
0
Short-term debt
1.773
837
994
607
790
Total debt
1.773
1.028
1.246
928
790
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2012
2016
Equity ratio
37,6 %
This company
38,2 %
Market median
This company
Market median
2% below market
2012
2016
Return on equity
-118,8 %
This company
18,4 %
Market median
This company
Market median
746% below market
2012
2016
Net profit margin (of gross profit)
<−999 %
This company
2012
2016
Asset turnover (of gross profit)
-0,03×
This company
2012
2016
Debt / equity
1,66×
This company
0,62×
Market median
This company
Market median
168% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on SCLC ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network