| Revenue | DKK 1 | -100% |
| EBITDA | DKK 1 | +100% |
| Net profit | DKK 136K | +111% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK 6,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 114 | -11 | -20 | -22 | -18 | -21 | -11 | -2 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 640 | 621 | 676 | 707 | 123 | 625 | 101 | 113 | 431 | 225 | -11 | -2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | 4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 640 | 621 | 676 | 702 | 118 | 625 | 101 | 113 | 431 | 225 | -11 | -2 | 0 |
| Net financials | 668 | 652 | 709 | 894 | 539 | 1.056 | -458 | 337 | 986 | 421 | 33 | 71 | 135 |
| Profit before tax | 656 | 639 | 698 | 942 | 472 | 1.046 | -479 | 314 | 967 | 400 | 22 | 69 | 135 |
| Tax | 1 | 1 | 3 | 67 | 63 | 93 | -129 | 48 | 98 | 36 | -35 | 5 | -1 |
| Net profit | 655 | 638 | 695 | 875 | 409 | 953 | -350 | 266 | 869 | 364 | 57 | 64 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.490 | 6.879 | 7.194 | 7.757 | 8.031 | 8.501 | 7.804 | 7.812 | 8.294 | 7.225 | 7.156 | 6.429 | 6.503 |
| Equity | 6.477 | 6.865 | 7.010 | 7.535 | 7.694 | 8.297 | 7.597 | 7.737 | 8.107 | 7.164 | 7.071 | 6.389 | 6.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 14 | 184 | 214 | 337 | 204 | 207 | 75 | 187 | 61 | 85 | 40 | 39 |
| Total debt | 13 | 14 | 184 | 214 | 337 | 204 | 207 | 75 | 187 | 61 | 85 | 40 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |