| Revenue | DKK 31,3M | +42% |
| EBITDA | DKK 8M | +43% |
| Net profit | DKK 5,9M | +49% |
| Total assets | DKK 14,4M | -18% |
| Equity | DKK 7,2M | -30% |
| Employees | 75 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.933 | 22.222 | 26.228 | 22.033 | 31.280 |
| Staff expenses | -17.260 | -13.977 | -17.330 | -16.449 | -23.280 |
| EBITDA | 8.673 | 8.245 | 8.898 | 5.585 | 8.000 |
| Depreciation & amort. | -174 | -267 | -391 | -462 | -361 |
| EBIT | 8.500 | 7.977 | 8.507 | 5.123 | 7.639 |
| Net financials | -46 | -28 | -31 | -5 | -10 |
| Profit before tax | 8.453 | 7.949 | 8.476 | 5.118 | 7.629 |
| Tax | 1.905 | 1.771 | 1.923 | 1.135 | 1.695 |
| Net profit | 6.549 | 6.179 | 6.553 | 3.983 | 5.935 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.290 | 15.291 | 21.526 | 17.562 | 14.371 |
| Equity | 8.468 | 8.647 | 9.200 | 10.276 | 7.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.821 | 6.645 | 12.326 | 7.229 | 7.160 |
| Total debt | 6.821 | 6.645 | 12.326 | 7.229 | 7.160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (3) | ||
LA Management | Management | 2008 – 2009 |
JØ Management | Management | 2010 – 2011 |
LB Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (5) | ||
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Andersen | Management | 0 companies |
| Jesper Ørneborg | Management | 0 companies |
| Gitte Meedom | Chief Executive Officer | 0 companies |
| Lars Birch | Chief Executive Officer | 0 companies |
| Martin Kjølhede | Board of Directors | 0 companies |
| Ole Ethelberg Kristensen | Board of Directors | 0 companies |
| Ole Breinholt | Board of Directors | 0 companies |
| Birgit Aaby-Bruun | Chairman | 0 companies |
| Tine Timm Hemicke | Board of Directors | 0 companies |
| Hanne Overgaard | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Allan Boe Petersen | Board of Directors | 0 companies |