| Revenue | DKK 523K | +339% |
| EBITDA | DKK 146K | +161% |
| Net profit | DKK 130K | +142% |
| Total assets | DKK 324K | +138% |
| Equity | DKK -198K | +40% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 289 | 143 | 460 | 119 | 523 |
| Staff expenses | -393 | -344 | -432 | -359 | -377 |
| EBITDA | -104 | -200 | 28 | -239 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -200 | 28 | -239 | 146 |
| Net financials | -22 | -17 | -20 | -17 | -17 |
| Profit before tax | -126 | -218 | 8 | -256 | 129 |
| Tax | -0 | -0 | 4 | 57 | -1 |
| Net profit | -126 | -218 | 5 | -313 | 130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 801 | 467 | 523 | 136 | 324 |
| Equity | 198 | -20 | -15 | -328 | -198 |
| Long-term debt | 0 | 0 | 0 | 49 | 50 |
| Short-term debt | 603 | 487 | 538 | 415 | 472 |
| Total debt | 603 | 487 | 538 | 464 | 522 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2001 |
| Former (1) | ||
KC Management | Management | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Carlsen | Management | 0 companies |
| Leif Andersen | Management | 0 companies |
| Julie Harder Snoghøj | Board of Directors | 0 companies |
| Sanne Harder Andersen | Chairman | 0 companies |