| Revenue | DKK -53K | +32% |
| EBITDA | DKK -53K | -32% |
| Net profit | DKK 3M | +32% |
| Total assets | DKK 17,8M | +19% |
| Equity | DKK 17,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -7 | -7 | -6 | -6 | -11 | -45 | -30 | -38 | -27 | -36 | -40 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -427 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -7 | -7 | -6 | -6 | -11 | -45 | -457 | -38 | -27 | -36 | -40 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -7 | -7 | -6 | -6 | -11 | -45 | -457 | -38 | -27 | -36 | -40 | -53 |
| Net financials | 1.155 | 376 | 678 | 1.200 | -144 | 261 | -116 | 137 | 1.731 | 2.139 | 293 | 3.069 | 2.439 | 3.132 |
| Profit before tax | 1.151 | 374 | 671 | 1.192 | -150 | 255 | -126 | 92 | 1.274 | 2.101 | 267 | 3.032 | 2.399 | 3.078 |
| Tax | 290 | 79 | 141 | 204 | 1 | 112 | -3 | -2 | 188 | 279 | 8 | -63 | 125 | 77 |
| Net profit | 861 | 295 | 531 | 989 | -151 | 143 | -123 | 94 | 1.086 | 1.822 | 259 | 3.095 | 2.274 | 3.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.340 | 6.165 | 6.708 | 7.578 | 8.454 | 9.174 | 6.887 | 6.862 | 8.045 | 10.262 | 10.241 | 13.726 | 15.031 | 17.820 |
| Equity | 5.890 | 5.885 | 6.318 | 7.307 | 7.056 | 7.098 | 6.871 | 6.859 | 7.838 | 9.547 | 9.691 | 12.668 | 14.820 | 17.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 |
| Short-term debt | 450 | 280 | 390 | 271 | 1.398 | 2.077 | 15 | 2 | 207 | 715 | 549 | 1.057 | 211 | 12 |
| Total debt | 450 | 280 | 390 | 271 | 1.398 | 2.077 | 15 | 2 | 207 | 715 | 549 | 1.057 | 211 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|