| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK 4K | +3% |
| Total assets | DKK 184K | +3% |
| Equity | DKK 176K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | — | -2 | -2 | -2 | -3 | -2 | -1 | -2 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 2 | 0 | -2 | -2 | -2 | -3 | -2 | -1 | -2 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 2 | 0 | -2 | -2 | -2 | -3 | -2 | -1 | -2 | -2 | -2 | -2 | -2 |
| Net financials | -5 | -5 | 0 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Profit before tax | -3 | -4 | 0 | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 5 | 5 | 5 | 5 |
| Tax | -1 | -1 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 1 | 1 | 1 |
| Net profit | -3 | -3 | 0 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 6 | 4 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 141 | 0 | 148 | 148 | 154 | 155 | 159 | 163 | 167 | 169 | 173 | 178 | 184 |
| Equity | 134 | 137 | 0 | 142 | 144 | 147 | 149 | 153 | 156 | 159 | 165 | 169 | 172 | 176 |
| Long-term debt | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | -3 | 0 | 5 | 4 | 7 | 6 | 6 | 7 | 8 | 4 | 5 | 6 | 8 |
| Total debt | -4 | -4 | 0 | 5 | 4 | 7 | 6 | 6 | 7 | 8 | 4 | 5 | 6 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2001 | — | — |
AC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAAS-BUSCHARDFONDEN | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Stig Buschard | Management | 0 companies |
| Adam Christian Kaas Buschard | Management | 0 companies |