| Revenue | DKK -126K | -155% |
| EBITDA | DKK -220K | -258% |
| Net profit | DKK -192K | -128% |
| Total assets | DKK 987K | -27% |
| Equity | DKK 942K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 511 | 376 | 658 | 288 | 268 | 209 | 202 | 259 | 221 | 243 | 232 | -126 |
| Staff expenses | -312 | -220 | -299 | -340 | -295 | -257 | -209 | -169 | -219 | -201 | -189 | -92 | -94 |
| EBITDA | -5 | 2 | 77 | 43 | -7 | 11 | 0 | 32 | 40 | 20 | 54 | 139 | -220 |
| Depreciation & amort. | -44 | -44 | -34 | -21 | -13 | -14 | -12 | -12 | -22 | -0 | -91 | -84 | -0 |
| EBIT | -50 | -42 | 43 | 22 | -21 | -4 | -12 | 20 | 17 | 20 | -37 | 55 | -220 |
| Net financials | -5 | -4 | -2 | 0 | 0 | -1 | 0 | 122 | 21 | 6 | -1 | 652 | 0 |
| Profit before tax | -55 | -47 | 41 | 22 | -21 | -5 | -12 | 143 | 38 | 26 | -38 | 707 | -220 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -21 | -3 | 8 | -0 | -0 | 33 | -28 |
| Net profit | -55 | -47 | 41 | 22 | -21 | -5 | 9 | 146 | 31 | 26 | -38 | 674 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 442 | 514 | 415 | 442 | 405 | 478 | 699 | 638 | 792 | 583 | 1.359 | 987 |
| Equity | 173 | 126 | 167 | 189 | 168 | 164 | 173 | 319 | 350 | 376 | 337 | 1.135 | 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 316 | 347 | 226 | 274 | 241 | 306 | 381 | 288 | 416 | 245 | 224 | 44 |
| Total debt | 375 | 316 | 347 | 226 | 274 | 241 | 306 | 381 | 288 | 416 | 245 | 224 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Founder | Founder | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Foley | Founder | 0 companies |
| Statsaut. revisor Kristian J. Krogsgaard | Audit | 0 companies |