| Revenue | DKK -104K | +434% |
| EBITDA | DKK -344K | -1670% |
| Net profit | DKK 13,3M | +185% |
| Total assets | DKK 24,6M | +123% |
| Equity | DKK 24,2M | +120% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -14 | -23 | -60 | -49 | -23 | -55 | -50 | -21 | -25 | -16 | -19 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBITDA | -119 | -14 | -23 | -60 | -49 | -23 | -55 | -50 | -21 | -25 | -16 | -19 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -14 | -23 | -60 | -49 | -23 | -55 | -50 | -21 | -25 | -16 | -19 | -344 |
| Net financials | -6 | 141 | 486 | 190 | 345 | 267 | -392 | 584 | -68 | 534 | 688 | 4.692 | 14.026 |
| Profit before tax | -125 | 127 | 463 | 130 | 295 | 244 | -446 | 534 | -89 | 509 | 671 | 4.672 | 13.683 |
| Tax | 123 | 32 | 114 | 30 | 66 | 54 | -98 | 118 | -20 | 112 | 4 | -0 | 362 |
| Net profit | -248 | 95 | 349 | 100 | 230 | 190 | -348 | 417 | -70 | 397 | 668 | 4.672 | 13.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.219 | 5.210 | 5.653 | 5.588 | 5.766 | 5.905 | 5.546 | 6.029 | 5.626 | 6.692 | 6.444 | 11.004 | 24.575 |
| Equity | 5.098 | 5.145 | 5.446 | 5.495 | 5.674 | 5.813 | 5.412 | 5.774 | 5.594 | 5.878 | 6.432 | 10.986 | 24.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 65 | 207 | 92 | 92 | 92 | 134 | 255 | 32 | 814 | 13 | 18 | 390 |
| Total debt | 120 | 65 | 207 | 92 | 92 | 92 | 134 | 255 | 32 | 814 | 13 | 18 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |