| Revenue | DKK -120K | -18% |
| EBITDA | DKK -196K | +12% |
| Net profit | DKK -244K | +8% |
| Total assets | DKK 20K | -35% |
| Equity | DKK -2,3M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -156 | -176 | -143 | -147 | -120 |
| Staff expenses | -77 | -78 | -75 | -76 | -76 |
| EBITDA | -233 | -254 | -217 | -223 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | -254 | -217 | -223 | -196 |
| Net financials | -16 | -11 | -39 | -42 | -48 |
| Profit before tax | -250 | -265 | -256 | -265 | -244 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -250 | -265 | -256 | -265 | -244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59 | 19 | 21 | 32 | 20 |
| Equity | -1.318 | -1.583 | -1.840 | -2.104 | -2.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.378 | 1.603 | 1.861 | 2.136 | 2.368 |
| Total debt | 1.378 | 1.603 | 1.861 | 2.136 | 2.368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2001 |
| Former (2) | ||
KL Audit | Audit | 2001 – 2013 |
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| John Lucas | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |