| Revenue | DKK -165K | +483% |
| EBITDA | DKK -165K | +58% |
| Net profit | DKK -673K | -522% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK -3,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -20 | -28 | -165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -10 | -235 | -16 | -16 | -22 | -31 | -337 | 79 | -392 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -10 | -235 | -16 | -16 | -22 | -31 | -337 | 79 | -392 | -165 |
| Net financials | -195 | -163 | -126 | -39 | -61 | -168 | 431 | -204 | 13 | -300 | -352 | -476 | 283 | -508 |
| Profit before tax | -204 | -173 | -136 | -49 | -71 | -404 | 414 | -220 | -9 | -331 | -689 | -397 | -108 | -673 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -204 | -173 | -136 | -49 | -71 | -404 | 414 | -220 | -9 | -331 | -689 | -397 | -108 | -673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 130 | 380 | 380 | 491 | 870 | 1.231 | 1.188 | 1.406 | 1.538 | 1.765 | 3.287 | 3.920 | 3.745 |
| Equity | -320 | -493 | -629 | -678 | -749 | -1.153 | -739 | -959 | -968 | -1.298 | -1.987 | -2.384 | -2.492 | -3.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 449 | 999 | 1.051 | 1.237 | 1.965 | 1.969 | 2.039 | 2.373 | 2.837 | 3.752 | 5.670 | 6.412 | 6.910 |
| Total debt | 347 | 449 | 999 | 1.051 | 1.237 | 1.965 | 1.969 | 2.039 | 2.373 | 2.837 | 3.752 | 5.670 | 6.412 | 6.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |