| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | -101% |
| Net profit | DKK 1M | -63% |
| Total assets | DKK 49,4M | +4% |
| Equity | DKK 32,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -11 | -11 | 2.311 | 3.314 | — | — | — | — | — | — | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -11 | -11 | 2.351 | 3.302 | 2.184 | 1.287 | 5.624 | 10.393 | 1.010 | 3.451 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -11 | -11 | 2.351 | 3.302 | 2.184 | 1.287 | 5.624 | 10.393 | 1.010 | 3.451 | -38 |
| Net financials | 74 | 898 | 385 | 1.901 | 6 | -5 | 2.221 | 1.311 | 5.658 | 9.538 | 356 | 2.637 | 855 |
| Profit before tax | — | 889 | 374 | 1.890 | 2.357 | 3.297 | 2.202 | 1.292 | 5.619 | 9.503 | 298 | 2.604 | 816 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -103 | -121 | -189 |
| Net profit | 66 | 889 | 374 | 1.890 | 2.357 | 3.297 | 2.202 | 1.292 | 5.619 | 9.593 | 401 | 2.725 | 1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 1.983 | 2.365 | 4.258 | 6.590 | 9.938 | 12.141 | 13.483 | 19.597 | 43.521 | 43.931 | 47.437 | 49.448 |
| Equity | — | 1.570 | 1.944 | 3.834 | 6.191 | 9.488 | 11.690 | 12.982 | 18.601 | 28.194 | 28.595 | 31.320 | 32.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411 | 411 | 411 | 411 | 7.636 |
| Short-term debt | 413 | 413 | 420 | 424 | 399 | 450 | 451 | 501 | 585 | 14.916 | 14.926 | 15.706 | 9.488 |
| Total debt | 413 | 413 | 420 | 424 | 399 | 450 | 451 | 501 | 996 | 15.327 | 15.337 | 16.117 | 17.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
LE Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lise-Lotte Ellebæk Hansen | Management | 0 companies |