| Revenue | DKK -24K | +13% |
| EBITDA | DKK -24K | -13% |
| Net profit | DKK 259K | +7% |
| Total assets | DKK 4,2M | +15% |
| Equity | DKK -258K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -22 | -27 | -26 | -24 | -58 | -1.249 | 407 | -30 | -28 | -23 | -21 | -24 |
| Staff expenses | -700 | -28 | -200 | -1.210 | -30 | -322 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -734 | -928 | -227 | -1.236 | -54 | -380 | -1.249 | 407 | -30 | -28 | -23 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -83 | -83 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -734 | -928 | -227 | -1.236 | -54 | -463 | -1.332 | 373 | -30 | -28 | -23 | -21 | -24 |
| Net financials | 5.198 | 9.951 | -7.969 | -6.482 | -3.460 | 1.978 | -12 | -418 | 220 | 334 | -169 | 264 | 283 |
| Profit before tax | 4.465 | 9.023 | -8.196 | -7.718 | -3.514 | 1.515 | -1.344 | -45 | 190 | 306 | -192 | 243 | 259 |
| Tax | 1.179 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 738 | -0 | -0 | -0 | -0 |
| Net profit | 3.286 | 9.019 | -8.196 | -7.718 | -3.514 | 1.515 | -1.344 | -45 | -549 | 306 | -192 | 243 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.476 | 23.950 | 14.188 | 5.693 | 3.679 | 2.208 | 2.231 | 1.982 | 2.246 | 2.834 | 2.862 | 3.661 | 4.209 |
| Equity | 9.959 | 18.977 | 10.782 | 3.064 | -450 | 1.065 | -280 | -325 | -873 | -567 | -759 | -516 | -258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.517 | 4.972 | 3.407 | 2.629 | 3.431 | 1.143 | 2.385 | 2.307 | 3.120 | 3.401 | 3.621 | 4.178 | 4.466 |
| Total debt | 5.517 | 4.972 | 3.407 | 2.629 | 3.431 | 1.143 | 2.385 | 2.307 | 3.120 | 3.401 | 3.621 | 4.178 | 4.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Bendt Risvad | Board of Directors | 0 companies |
| Camilla Lindsted Risvad | Board of Directors | 0 companies |
| Lene Margrethe Lindsted Risvad | Board of Directors | 0 companies |