Riskpilot← Back to searchSign inGet full accessMS Branding A/S
A/SDissolvedCVR 26165326Ellekær 6Non-specialised wholesale trade · NACE 4690Est. 200119 employees
Revenue 2016
DKK 7,6M
+7% vs 2015
EBITDA margin
-7.6%
+42% vs 2015
Equity ratio
19.5%
Financial strength
Net profit 2016
DKK -691K
+12% vs 2015
| Revenue | DKK 7,6M | +7% |
| EBITDA | DKK -577K | +42% |
| Net profit | DKK -691K | +12% |
| Total assets | DKK 9,7M | -11% |
| Equity | DKK 1,9M | -27% |
| Employees | 19 | — |
Legal name
MS Branding A/S
CVR number
26165326
Legal form
Aktieselskab
NACE code
4690 · Non-specialised wholesale trade
Founded
1. juli 2001
Share capital
DKK 555.554
Employees
19 (FTE)
VAT registered
No
Audit selected
No
Last report
2016-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Address
Ellekær 6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 8.532 | 6.861 | 8.564 | 7.096 | 7.602 |
| Staff expenses | -7.863 | -7.137 | -8.130 | -8.086 | -8.179 |
| EBITDA | 669 | -276 | 434 | -991 | -577 |
| Depreciation & amort. | -21 | -18 | -8 | -40 | -154 |
| EBIT | 648 | -294 | 427 | -1.031 | -731 |
| Net financials | 57 | 14 | 16 | 31 | -137 |
| Profit before tax | 705 | -281 | 443 | -1.000 | -868 |
| Tax | 191 | -53 | 122 | -216 | -177 |
| Net profit | 514 | -228 | 321 | -783 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.627 | 9.028 | 9.288 | 10.928 | 9.741 |
| Equity | 3.627 | 3.149 | 3.470 | 2.587 | 1.896 |
| Long-term debt | 0 | 38 | 0 | 0 | 0 |
| Short-term debt | 4.985 | 5.878 | 5.817 | 8.340 | 7.845 |
| Total debt | 4.985 | 5.878 | 5.817 | 8.340 | 7.845 |
EBITDA margin
-7.6%
This company
15.8%
Market median
-148% vs market
20122016
Equity ratio
19.5%
This company
38.2%
Market median
-49% vs market
20122016
Return on equity
-36.5%
This company
18.4%
Market median
-298% vs market
20122016
Net profit margin
-9.1%
This company
8.1%
Market median
-212% vs market
20122016
Asset turnover
0.78×
This company
1.12×
Market median
-30% vs market
20122016
Debt / equity
4.14×
This company
0.62×
Market median
-568% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2001 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
LM Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS Branding Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 5.0% | 5.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MS Branding A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |
| Michael Grell Sørensen | Chief Executive Officer | 0 companies |
| Lars Monberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Johannes Madsen-Mygdal | Chairman | 0 companies |
| Michael Willumsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Finn Axel Ryberg | Board of Directors | 0 companies |
| Ulrik Blinkenberg | Board of Directors | 0 companies |
| Jens Ulrik Olsen | Board of Directors | 0 companies |
| Bjarne Barry Eklund | Board of Directors | 0 companies |
| Morten Vedel Toft Steinlein | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Lars Phillip Comerford | Board of Directors | 0 companies |
| Claudia Lindby | Board of Directors | 0 companies |