| Revenue | DKK 16M | +20% |
| EBITDA | DKK 3,9M | +79% |
| Net profit | DKK 2,6M | +158% |
| Total assets | DKK 12,1M | +32% |
| Equity | DKK 8,8M | +41% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.624 | 9.922 | 11.388 | 13.343 | 16.003 |
| Staff expenses | -8.263 | -8.529 | -10.069 | -11.173 | -12.125 |
| EBITDA | 1.361 | 1.392 | 1.319 | 2.170 | 3.878 |
| Depreciation & amort. | -673 | -662 | -688 | -710 | -518 |
| EBIT | 688 | 730 | 631 | 1.460 | 3.361 |
| Net financials | -113 | -105 | -140 | -183 | -73 |
| Profit before tax | 575 | 625 | 492 | 1.277 | 3.288 |
| Tax | 129 | 142 | 117 | 289 | 734 |
| Net profit | 446 | 483 | 375 | 989 | 2.554 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.279 | 9.701 | 10.082 | 9.205 | 12.105 |
| Equity | 4.376 | 4.859 | 5.234 | 6.223 | 8.777 |
| Long-term debt | 18 | 197 | 201 | 208 | 215 |
| Short-term debt | 3.513 | 4.320 | 4.380 | 2.581 | 2.959 |
| Total debt | 3.531 | 4.517 | 4.581 | 2.789 | 3.174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
PA Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2016 | |
| Former (11) | ||
| Board of Directors | 2001 – 2002 | |
| Deputy Chairman | 2008 – 2016 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2001 – 2001 | |
OB | Board of Directors | 2010 – 2019 |
| Chairman | 2002 – 2016 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Karina Gyllich | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Iakob Baden Olrik | Board of Directors | 0 companies |
| Christina Helena Gyllich | Deputy Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Per Flemming Gyllich | Chairman | 0 companies |
| Svenn Erik Goldschmidt | Board of Directors | 0 companies |
| Svend-Aage Betack Anskjær | Board of Directors | 0 companies |
| Henrik Friis | Board of Directors | 0 companies |
| Kim Overgaard Schlichting | Deputy Chairman | 0 companies |
| Christian Nils Haagensen | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Ole Bank | Board of Directors | 0 companies |
| Kaj Løgager | Chairman | 0 companies |
| Peter Edward Goldschmidt | Board of Directors | 0 companies |