| Revenue | DKK -1,2M | -76% |
| EBITDA | DKK -1,2M | +76% |
| Net profit | DKK -41M | -11360% |
| Total assets | DKK 133,3M | -23% |
| Equity | DKK 128,6M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | -197 | 25 | 725 | -6.658 | -383 | -554 | -774 | -440 | -3.637 | -3.612 | -4.834 | -1.181 |
| Staff expenses | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -10.883 | -59 | -59 | -0 |
| EBITDA | -172 | -197 | -88 | -128 | -6.658 | -383 | -554 | -774 | -440 | -14.520 | -3.671 | -4.894 | -1.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -197 | -88 | -128 | -6.658 | -383 | -557 | -779 | -448 | -14.520 | -3.671 | -4.894 | -1.181 |
| Net financials | 10.570 | 3.727 | 9.664 | 1.688 | 84.940 | 1.125 | -37.963 | -28.658 | 62.692 | 85.864 | -43.453 | 4.532 | -39.861 |
| Profit before tax | 10.398 | 3.530 | 9.577 | 1.560 | 78.281 | 742 | -38.520 | -29.438 | 62.244 | 71.343 | -47.125 | -361 | -41.042 |
| Tax | 41 | -0 | 1.188 | 368 | 344 | -4 | -0 | 420 | -28 | 62 | -64 | -3 | -24 |
| Net profit | 10.358 | 3.530 | 8.388 | 1.192 | 77.937 | 746 | -38.520 | -29.857 | 62.272 | 71.281 | -47.061 | -358 | -41.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.892 | 46.422 | 55.920 | 56.308 | 137.633 | 134.921 | 118.248 | 99.393 | 193.358 | 276.473 | 178.589 | 174.190 | 133.285 |
| Equity | 42.872 | 46.402 | 54.790 | 55.982 | 133.919 | 134.666 | 113.536 | 83.679 | 164.684 | 272.310 | 174.797 | 171.705 | 128.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.007 | 4.028 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 1.130 | 326 | 3.714 | 255 | 4.712 | 11.707 | 24.646 | 4.163 | 3.792 | 2.485 | 4.690 |
| Total debt | 20 | 20 | 1.130 | 326 | 3.714 | 255 | 4.712 | 15.714 | 28.674 | 4.163 | 3.792 | 2.485 | 4.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 2001 | — | — |
SH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
KOLIND INVEST A/S | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Tore Sanberg Davidsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Holst | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jens Kolind | Board of Directors | 0 companies |
| Vibeke Wesarg Riemer | Board of Directors | 0 companies |
| Peder Kolind | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |