| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2,9M | -40% |
| Total assets | DKK 8,3M | -32% |
| Equity | DKK 5,4M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -3 | 0 | — | -4 | -1 | -1 | 11 | 0 | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -3 | 0 | 0 | -4 | -1 | -1 | 11 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -3 | 0 | 0 | -4 | -1 | -1 | 11 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 152 | -860 | 103 | -1.181 | -918 | 433 | 1.387 | 1.020 | 1.127 | 3.179 | 3.172 | 3.303 | -2.053 | -2.996 |
| Profit before tax | 152 | -864 | 100 | -1.181 | -918 | 429 | 1.387 | 1.019 | 1.137 | 3.179 | 3.172 | 3.303 | -2.053 | -2.863 |
| Tax | -10 | -30 | -16 | -13 | -4 | -16 | -19 | -26 | 31 | -35 | -82 | 2 | -8 | 8 |
| Net profit | 162 | -834 | 116 | -1.167 | -914 | 445 | 1.406 | 1.044 | 1.106 | 3.214 | 3.255 | 3.301 | -2.045 | -2.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.603 | 2.941 | 2.888 | 1.628 | 776 | 1.279 | 2.056 | 3.180 | 5.659 | 9.032 | 12.749 | 15.518 | 12.199 | 8.306 |
| Equity | 1.544 | 613 | 633 | -632 | -1.547 | -1.101 | -412 | 633 | 1.739 | 4.953 | 8.095 | 10.676 | 8.255 | 5.385 |
| Long-term debt | 239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.820 | 2.327 | 2.255 | 2.260 | 2.323 | 2.380 | 2.468 | 2.547 | 3.920 | 4.079 | 4.654 | 4.842 | 3.944 | 2.921 |
| Total debt | 2.059 | 2.327 | 2.255 | 2.260 | 2.323 | 2.380 | 2.468 | 2.547 | 3.920 | 4.079 | 4.654 | 4.842 | 3.944 | 2.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2001 | — | — |
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |