| Revenue | DKK 886K | +58% |
| EBITDA | DKK 205K | +1290% |
| Net profit | DKK 162K | +1082% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 1M | +18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.582 | 2.488 | 1.368 | 1.326 | 1.784 | 2.179 | 1.476 | 1.707 | 1.447 | 1.404 | 1.456 | 618 | 559 | 886 |
| Staff expenses | -1.179 | -2.008 | -1.648 | -1.403 | -1.324 | -1.655 | -1.568 | -1.557 | -1.305 | -1.378 | -971 | -547 | -577 | -681 |
| EBITDA | 403 | 481 | -281 | -77 | 460 | 524 | -92 | 150 | 142 | 27 | 485 | 71 | -17 | 205 |
| Depreciation & amort. | -29 | -60 | -40 | -45 | -25 | -45 | -8 | -6 | -6 | -3 | -20 | -0 | -0 | -4 |
| EBIT | 374 | 421 | -320 | -122 | 435 | 479 | -100 | 144 | 137 | 23 | 465 | 71 | -17 | 201 |
| Net financials | -38 | -99 | -19 | -22 | -19 | -8 | 1 | -1 | -1 | 2 | -5 | -1 | 1 | 3 |
| Profit before tax | 336 | 322 | -339 | -144 | 416 | 471 | -100 | 143 | 135 | 26 | 459 | 70 | -17 | 204 |
| Tax | 78 | 98 | 108 | -0 | -0 | -0 | -0 | -0 | 23 | 6 | 101 | 15 | -0 | 41 |
| Net profit | 258 | 224 | -447 | -144 | 416 | 471 | -100 | 143 | 112 | 20 | 358 | 54 | -17 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.945 | 1.701 | 1.130 | 871 | 1.383 | 1.992 | 1.262 | 1.413 | 1.587 | 1.598 | 1.629 | 1.087 | 1.083 | 1.265 |
| Equity | 247 | 470 | 23 | -120 | 295 | 766 | 667 | 810 | 922 | 942 | 1.301 | 900 | 883 | 1.045 |
| Long-term debt | 0 | 682 | 566 | 423 | 306 | 184 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.698 | 548 | 541 | 568 | 782 | 1.042 | 519 | 604 | 663 | 654 | 328 | 187 | 200 | 218 |
| Total debt | 1.698 | 1.230 | 1.107 | 991 | 1.088 | 1.226 | 596 | 604 | 663 | 654 | 328 | 187 | 200 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 2001 | — | — |
KS Founder | Founder | 2001 | — | — |
JS Management | Management | 2003 | — | — |
JF Founder | Founder | 2001 | — | — |
| Audit | 2007 | — | — | |
KR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bygvrå | Founder | 0 companies |
| Karsten Sieler | Founder | 0 companies |
| Jonna Stauning Kennedy | Management | 0 companies |
| Jørgen Friis | Founder | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kjelds Revision | Audit | 0 companies |