| Revenue | DKK -23K | -37% |
| EBITDA | DKK -23K | +37% |
| Net profit | DKK 1,1M | -46% |
| Total assets | DKK 19,9M | +4% |
| Equity | DKK 19,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -37 | -77 | -54 | -37 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -37 | -77 | -54 | -37 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -533 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -4 | -538 | -4 | -4 | -5 | -6 | -37 | -77 | -54 | -37 | -23 |
| Net financials | -704 | 1.491 | 2.091 | 2.245 | 529 | 353 | -1.624 | -1.324 | 3.758 | 7.033 | 142 | 2.151 | 1.170 |
| Profit before tax | -664 | 1.487 | 2.087 | 1.708 | 525 | 349 | -1.629 | -1.330 | 3.720 | 6.956 | 88 | 2.115 | 1.147 |
| Tax | -0 | -0 | -0 | -40 | -50 | 102 | -25 | -35 | -84 | -158 | -7 | 24 | 25 |
| Net profit | -664 | 1.487 | 2.087 | 1.747 | 575 | 247 | -1.604 | -1.295 | 3.804 | 7.114 | 95 | 2.091 | 1.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.728 | 5.116 | 6.844 | 14.300 | 13.975 | 15.437 | 15.322 | 12.890 | 14.407 | 17.715 | 17.537 | 19.187 | 19.927 |
| Equity | 3.459 | 4.848 | 6.839 | 8.286 | 8.140 | 9.702 | 7.992 | 6.589 | 10.283 | 17.097 | 16.891 | 18.682 | 19.504 |
| Long-term debt | 0 | 0 | 0 | 5.147 | 4.737 | 4.972 | 328 | 228 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -270 | 267 | 5 | 867 | 1.097 | 763 | 7.002 | 6.073 | 4.124 | 618 | 646 | 505 | 423 |
| Total debt | -270 | 267 | 5 | 6.014 | 5.834 | 5.735 | 7.329 | 6.301 | 4.124 | 618 | 646 | 505 | 423 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|